Adjusted present value
Adjusted present value (APV) adds the base-case NPV of a project as if all-equity financed to the present value of financing side-effects, mainly the interest tax shield. It is preferred over WACC-DCF when leverage changes materially.
FrameworkCapital structure theory
See it move
Adjusted present value keeps two sources of value visible separately. The project is worth €150,000 as a base-case, all-equity NPV. Financing it partly with debt adds a further €25,000, mainly the present value of the interest tax shield on borrowing at 6% with a 25% tax rate. Adding the two gives an APV of €175,000.
The formula
Variables
- adjusted present value of the project or firm
- base-case NPV assuming all-equity financing, discounted at the unlevered cost of equity
- present value of financing side-effects, principally the interest tax shield less any issuance costs and expected distress costs
For perpetual debt under the Modigliani–Miller assumption, PV_f = t × D. APV is preferred over constant-WACC DCF when leverage changes substantially over the project's life.
Variables
- corporate tax rate (decimal)
- pre-tax cost of debt (decimal)
- market value of outstanding debt
The annual interest payment is r_d × D; the tax authority forgoes t of each unit of interest, so the annual saving is t × r_d × D. Discounting this stream gives the PV of the tax shield component in APV.