Skip to main content

Adjusted present value

Adjusted present value (APV) adds the base-case NPV of a project as if all-equity financed to the present value of financing side-effects, mainly the interest tax shield. It is preferred over WACC-DCF when leverage changes materially.

ByHoang TruongUpdated

FrameworkCapital structure theory

What it is

See it move

Loading infographic...

Adjusted present value keeps two sources of value visible separately. The project is worth €150,000 as a base-case, all-equity NPV. Financing it partly with debt adds a further €25,000, mainly the present value of the interest tax shield on borrowing at 6% with a 25% tax rate. Adding the two gives an APV of €175,000.

The formula

LaTeX
APV=NPVu+PVfAPV = NPV_u + PV_f

Variables

adjusted present value of the project or firm
base-case NPV assuming all-equity financing, discounted at the unlevered cost of equity
present value of financing side-effects, principally the interest tax shield less any issuance costs and expected distress costs

For perpetual debt under the Modigliani–Miller assumption, PV_f = t × D. APV is preferred over constant-WACC DCF when leverage changes substantially over the project's life.

LaTeX
Annual tax saving=t×rd×D\text{Annual tax saving} = t \times r_d \times D

Variables

corporate tax rate (decimal)
pre-tax cost of debt (decimal)
market value of outstanding debt

The annual interest payment is r_d × D; the tax authority forgoes t of each unit of interest, so the annual saving is t × r_d × D. Discounting this stream gives the PV of the tax shield component in APV.